{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":38,"n_cols":12,"rows_kept":38,"merged":[[0,0,0,1],[1,0,1,11],[2,10,2,11],[3,0,3,4],[3,5,4,6],[3,7,4,8],[3,9,4,11],[4,0,4,2],[4,3,4,4],[5,0,5,2],[5,3,5,4],[5,5,5,6],[5,7,5,8],[5,9,5,10],[6,0,6,4],[6,5,6,6],[6,7,6,8],[6,9,6,10],[7,0,7,4],[7,5,7,6],[7,7,7,8],[7,9,7,10],[8,0,8,4],[8,5,8,6],[8,7,8,8],[8,9,8,10],[9,0,9,4],[9,5,9,6],[9,7,9,8],[9,9,9,11],[10,0,10,4],[10,5,10,6],[10,7,10,8],[10,9,10,10],[11,0,11,4],[11,5,11,6],[11,7,11,8],[11,9,11,10],[12,0,12,4],[12,5,12,6],[12,7,13,11],[13,0,13,4],[13,5,13,6],[14,1,14,4],[14,5,14,6],[14,7,14,10],[15,1,15,4],[15,5,15,6],[15,7,15,11],[16,1,16,4],[16,5,16,6],[17,1,17,4],[17,5,17,6],[18,1,18,4],[18,5,18,6],[19,1,19,4],[19,5,19,6],[20,1,20,4],[20,5,20,6],[20,7,20,11],[21,0,21,4],[21,5,21,6],[22,1,22,4],[22,5,22,6],[23,1,23,4],[23,5,23,6],[24,1,24,4],[24,5,24,6],[24,7,24,11],[25,0,25,4],[25,5,25,6],[25,9,25,10],[26,0,26,4],[26,5,26,6],[26,9,26,10],[27,0,27,4],[27,5,27,6],[27,9,27,10],[28,0,28,4],[28,5,28,6],[28,9,28,10],[29,0,29,11],[30,0,30,11],[31,0,31,11],[32,0,32,11],[33,0,33,1],[33,4,33,5],[35,9,35,10],[37,0,37,1]]}
["附件8"]
["药品成本和价格构成情况表"]
[{"$nulls":10},"金额单位：元"]
["药品名称",{"$nulls":4},"剂型",null,"规格",null,"零售单位\n（盒/瓶/支）"]
["通用名",null,null,"商品名"]
[]
["年设计产能",{"$nulls":4},"2021年销量",null,"2022年销量",null,"2023年销量",null,"2024年销量"]
[]
["市场份额占比（按金额计）",{"$nulls":4},"2021年平均出厂价",null,"2022年平均出厂价",null,"2023年平均出厂价",null,"2024年\n平均出厂价"]
[]
["市场份额占比（按金额计）",{"$nulls":4},"2021年零售终端价",null,"2022年零售终端价",null,"2023年零售终端价",null,"2024年零售终端价"]
[]
["项目",{"$nulls":4},"单位金额",null,"需要展开说明的细项"]
["一、制造成本（1+2+3+4+5+6+7）",{"$nulls":4},{"$f":"F15+F16+F17+F18+F19+F20","v":{"v":0,"d":"0.00"}}]
[null,"1、药用原料",{"$nulls":5},"药用原料来源\n（是否自产；非自产请注明是进口或国产）"]
[null,"2、主要辅料",{"$nulls":5},"2、主要辅料（如品类较多，可另页填写完整）"]
[null,"3、主要包装材料",{"$nulls":5},"辅料名称","单位消耗","计价单位","单位价格","物料来源"]
[null,"4、燃料动力"]
[null,"5、直接工资"]
[null,"6、制造费用"]
[null,"7、其他直接支出",{"$nulls":5},"3、主要包装材料（如品类较多，可另页填写完整）"]
["二、期间费用（8+9+10）",{"$nulls":6},"包材名称","单位消耗","计价单位","单位价格","物料来源"]
[null,"8、销售费用"]
[null,"9、管理费用"]
[null,"10、财务费用",{"$nulls":5},"四、税费"]
["三、销售利润",{"$nulls":6},"税种名称","税率","征收方式",null,"单位税费"]
["四、税费"]
["无税出厂价（一+二+三）"]
["含税出厂价（一+二+三+四）"]
["注：1、按中选实际规格填报，同品种多个规格中选的（含包装数量不同的情形），每个规格独立填报；"]
["    2、本表关于产能、销量、成本、费用和物耗等各项信息均按零售单位填报（如每盒、每瓶、每支）；"]
["    3、物料来源一栏请注明该项物料是“进口”还是“国产”；"]
["    4、生产制造成本方面如有其他问题需要说明的，请另页补充。"]
["填表人：",{"$nulls":3},"负责人：",{"$nulls":4},"传真电话："]
[]
["联系方式：",{"$nulls":3},"联系方式：",{"$nulls":4},"生产企业（公章）"]
[]
["填表时间："]